| Area | 2010/11 Gross Expenditure £ | 2011/12 Gross Expenditure £ |
|---|---|---|
| Environment | 22,411,511 | 30,848,837 |
| Public Protection | 3,251,731 | 2,951,205 |
| Planning | 2,674,824 | 2,331,753 |
| Leisure Services | 12,078,600 | 11,489,552 |
| Economic Services | 11,429,396 | 11,109,653 |
| Children and Young People | 128,489,222 | 127,468,787 |
| Highways Roads and Transportation Services | 13,570,491 | 6,483,268 |
| Housing Services | 48,026,023 | 44,380,949 |
| Adult Social Services | 50,100,363 | 49,643,571 |
| Corporate, Central and Other Services | 16,976,701 | 17,559,547 |
| Total All Services | 309,008,862 | 304,267,122 |
| Discretionary Relief | 80,000 | 80,000 |
| Total Council Fund | 309,088,862 | 304,347,122 |
| Housing Revenue Account | 36,337,000 | 38,399,000 |
| Total Gross Expenditure | 345,425,862 | 342,746,122 |
| Where | 2010/11 Income £ | 2011/12 Income £ |
|---|---|---|
| Fees, charges and grants | 100,792,688 | 95,738,434 |
| Housing Rents | 36,337,000 | 38,399,000 |
| Revenue Support Grant | 125,114,269 | 129,777,826 |
| NNDR (Business Rates) | 37,293,748 | 31,360,804 |
| Performance Incentivisation Grant | 1,284,567 | - |
| Outcome Agreement | - | 1,291,346 |
| Total Income | 300,822,272 | 296,567,410 |
| What is left to be paid by Council Tax | 44,603,590 | 46,178,712 |
| Less Amount raised in special expenses | 64,805 | 66,425 |
| Amount Raised by General Council Tax | 44,538,785 | 46,112,287 |
| Divided By:- Taxbase (Band D Equivalent) | 51,614 | 51,880 |
| General Charge at Band D | 862.92 | 888.83 |